ÃѺ·ÓºÑ­ªÕÿ µÃǨÊͺºÑ­ªÕÿ ÇÒ§ÃкººÑ­ªÕÿ ¨´·ÐàºÕ¹ºÃÔÉÑ·: ¶¹¹¾ÃÐÃÒÁ 2 ÊÁØ·ÃÊÒ¤Ã

ÃÒ¤ÒËØé¹ ADVANC áÅÐ TRUE ´Ôè§Çٺŧ·Ñ¹·Õ ËÅѧÃÁÇ.äÍ«Õ·Õ»ÃСÒȨСàÅÔ¡ÀÒÉÕâ·Ã¤Á¹Ò¤Á ·ÕèÍÍ¡â´ÂÃÑ°ºÒÅ·Ñ¡ÉÔ³ ÁÕ¼ÅãËé ADVANC áÅÐ TRUE µéͧ¨èÒ¤èÒÊÑÁ»·Ò¹ 25% à·èҡѺ DTAC ´éÒ¹âºÃ¡à¡ÍÃìá¹Ð¹ÓãËé¢Ò·Ôé§
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿ¼ÙéÊ×èÍ¢èÒÇÃÒ§ҹÇèÒ àªéÒÇѹ¹Õé(12 ¸.¤.) ËØ鹢ͧ ADVANC áÅÐ TRUE »ÃѺŧ㹷ѹ·Õ ËÅѧ¹ÒÂÊÔ·¸ÔªÑ âÀä¤ÂÍØ´Á ÃÑ°Á¹µÃÕÇèÒ¡ÒáÃзÃǧ෤â¹âÅÂÕÊÒÃʹà·ÈáÅСÒÃÊ×èÍÊÒà (ÃÁÇ.äÍ«Õ·Õ) »ÃСÒȨСàÅÔ¡ÀÒÉÕâ·Ã¤Á¹Ò¤Á â´Â ADVANC ÍÂÙè·Õè 84.00 ºÒ· Ŵŧ 1.00 ºÒ· ËÃ×ÍŴŧ 1.18% àÁ×èÍàÇÅÒ 10.24 ¹. Êèǹ TRUE ÍÂÙè·Õè 8.05 ºÒ· Ŵŧ 0.15 ºÒ· ËÃ×ÍŴŧ 1.83% â´ÂËØé¹·Ñé§ 2 µÑÇ ÁÕÁÙŤèÒ¡Òë×éÍ¢ÒµԴ 10 Íѹ´Ñº ËØé¹·ÕèÁÕÁÙŤèÒ¡Òë×éÍ¢ÒÂÊÙ§ÊØ´ àªéÒÇѹ¹Õé´éÇÂ
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿâ´ÂàªéÒÇѹ¹Õé ¹ÒÂÊÔ·¸ÔªÑ à»Ô´à¼ÂÇèÒ ã¹ÇѹÍѧ¤Ò÷Õè 19 ¸.¤.¹Õé ¡ÃзÃǧϨÐàʹÍãË餳ÐÃÑ°Á¹µÃÕ(¤ÃÁ.) ¾Ô¨ÒóÒ¡àÅÔ¡ÁµÔ¤ÃÁ.¢Í§ÃÑ°ºÒŪش¡è͹(11 ¡.¾.46) ·ÕèãËéà¡çºÀÒÉÕÊÃþÊÒÁÔµâ·Ã¤Á¹Ò¤Á à¾×èͨзÓãËéºÁ¨.·ÕâÍ·Õ áÅкÁ¨.¡Ê·â·Ã¤Á¹Ò¤Áà¡çºÊèǹáºè§ÃÒÂä´éàµçÁàÁç´àµçÁ˹èÇ áÅШзÓãËéÊèǹáºè§ÃÒÂä´é¢Í§·Ø¡ºÃÔÉÑ·à·èҡѹ àªè¹ ´Õá·¤¡Ñº·ÃÙÁÙ¿ 25% àÍäÍàÍʨлÃѺ¨Ò¡ 20% à»ç¹ 25%
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿÃÁÇ.äÍ«Õ·Õ ¡ÅèÒÇÇèÒ ¡ÒûÃѺŴÀÒÉÕÊÃþÊÒÁÔµ¡Ô¨¡ÒÃâ·Ã¤Á¹Ò¤ÁãËéàËÅ×ÍÃéÍÂÅÐ 0 à¾×èÍÅ´ÀÒÃзÕèÁÕ¶Ö§»ÃЪҪ¹ à¹×èͧ¨Ò¡¡ÒÃãËéºÃÔ¡ÒÃâ·ÃÈѾ·ìà»ç¹¤ÇÒÁ¨Óà»ç¹¾×é¹°Ò¹¢Í§»ÃЪҪ¹·Ø¡¤¹ã¹»Ñ¨¨ØºÑ¹ ¨Ö§äÁè¤ÇèѴà¡çºÀÒÉÕÊÃþÊÒÁÔµ ÃÇÁ¶Ö§¡ÒÃàʹÍá¹Ç·Ò§»ÃѺ
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿà»ÅÕ蹡ÒèѴÊÃÃÊèǹáºè§ÃÒÂä´é㹡ÒÃãËéºÃÔ¡ÒÃâ·ÃÈѾ·ìẺàµÔÁà§Ô¹ â´Â¡Ó˹´ãËé¼ÙéãËéºÃÔ¡ÒÃâ·ÃÈѾ·ìà¤Å×è͹·ÕèÊè§ÃÒÂä´éãËéá¡èà¨éҢͧÊÑÁ»·Ò¹¨Ò¡ 20% à»ç¹ 25% ¢Í§ÃÒÂä´é áÅлÃѺŴ¡ÒÃÊè§ÃÒÂä´éã¹Êèǹ¢Í§â·ÃÈѾ·ìà¤Å×è͹·ÕèẺ¨´·ÐàºÕ¹¨Ò¡ 30% àËÅ×Í 25% «Ö觨зÓãËéàÍ¡ª¹·Ø¡ÃÒµéͧ¨èÒÂÊèǹáºè§ÃÒÂä´éãËéá¡èÃÑ°à·èҡѹ ·Ñé§àÍäÍàÍÊ ´Õá·¤ ·ÃÙÁÙ¿ ·ÓãËéà¡Ô´¡ÒÃá¢è§¢Ñ¹·Õèà»ç¹¸ÃÃÁ
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿá¹Ç·Ò§´Ñ§¡ÅèÒÇÀÒ¤àÍ¡ª¹·Ø¡ÃÒÂàËç¹´éÇ¡Ѻ¡ÃзÃǧäÍ«Õ·ÕáÅéÇ áÅСÒÃá¡é䢤ÃÑ駹Õé ¨Ð·ÓãËé·ÕâÍ·ÕÁÕÃÒÂä´éà¾ÔèÁ¢Öé¹ 1,000 ÅéÒ¹ºÒ·µèÍ»Õ Êèǹ¡ÒÃá¡é䢡ÒèѴÊè§ÃÒÂä´é¢Í§¼ÙéãËéºÃÔ¡ÒÃá¡èà¨éҢͧÊÑÁ»·Ò¹·Õè¨Ðµéͧà»ÅÕè¹á»Å§ «Öè§ÃÁÇ.äÍ«Õ·Õ ¡ÅèÒÇÇèÒ ËÒ¡Âѧ¨Ñ´à¡çºÀÒÉÕÊÃþÊÒÁÔµã¹ÍѵÃÒà´ÔÁ â´ÂàÍ¡ª¹à»ç¹¼Ùé¨èÒ¨Ðà»ç¹¡ÒüԴÊÑ­­ÒÊÑÁ»·Ò¹ à¾ÃÒÐã¹ÊÑ­­ÒÊÑÁ»·Ò¹ÃкØãËéàÍ¡ª¹¹ÓÊèǹáºè§ÃÒÂä´éÊè§ãËéà¨éҢͧÊÑÁ»·Ò¹ 25% áÅÐËÒ¡µéͧ¨èÒÂÀÒÉÕÊÃþÊÒÁÔµÍÕ¡ 10% ¨Ð·ÓãËéÀÒ¤àÍ¡ª¹Êè§ÃÒÂä´éãËéá¡èÃÑ°¶Ö§ 35% «Ö觨Ðà»ç¹¡ÒÃ
ÿÿÿÿÿÿÿ¼Ô´ÊÑ­­ÒÊÑÁ»·Ò¹ áÅШзÓãËéµèÒ§ªÒµÔÁͧä´éÇèÒ ¹âºÒ¢ͧÃÑ°äÁèá¹è¹Í¹ à»ÅÕè¹á»Å§§èÒÂáÅТҴ¤ÇÒÁ¹èÒàª×èͶ×Í
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿ´éÒ¹º·ÇÔà¤ÃÒÐËì ºÅ.¹¤ÃËÅǧä·Â á¹Ð ¢Ò ADVANC ËÅѧÃÁÇ.äÍ«Õ·Õ àµÃÕÂÁá¼¹·Õè¨Ð»ÃѺÍѵÃÒÊèǹáºè§ÃÒÂä´é¢Í§ ADVANC ãËéà·èҡѺ¼Ùé»ÃСͺ¡ÒÃÍÕ¡ 2 ÃÒ¤×Í TAC – True Move ¤×Í Prepaid ·Õè 25% ¢Í§ÃÒÂä´é áÅÐ 20% ¢Í§ÃÒÂä´é Postpaid ¨Ò¡»Ñ¨¨ØºÑ¹·Õè ADVANC ¨èÒ 20% ¢Í§ÃÒÂä´é Prepaid áÅÐ 30% ¢Í§ÃÒÂä´é Postpaid ½èÒÂÇÔ¨ÑÂÁÕ¤ÇÒÁàËç¹à»ç¹ Negative µèÍ»ÃÐà´ç¹´Ñ§¡ÅèÒÇ à¾ÃÒаҹÃÒÂä´é Prepaid ¢Í§ ADVANC ÍÂÙè·Õè 66% ¢Í§ÃÒÂä´é¨Ò¡¡ÒÃãËéºÃÔ¡ÒÃÃÇÁ (9M06) ¢³Ð·ÕèÃÒÂä´é¨Ò¡ Postpaid ¤Ô´à»ç¹ÊÑ´Êèǹà¾Õ§ 28% ¢Í§ÃÒÂä´éãËéºÃÔ¡ÒÃÃÇÁà·èÒ¹Ñé¹
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿáÁéÇèÒ¡ÃзÃǧäÍ«Õ·Õ¨ÐãËé ADVANC ãªé°Ò¹¤Ó¹Ç³Êèǹáºè§ÃÒÂä´é¨Ò¡ ÃÒÂä´éºÃÔ¡Òà ËÑ¡ÀÒÉÕÁÙŤèÒà¾ÔèÁàËÁ×͹¡Ñº·Õè TAC – True Move ãªéà»ç¹°Ò¹¤Ó¹Ç³ ¢³Ð·Õè»Ñ¨¨ØºÑ¹ ADVANC ¤Ó¹Ç³Êèǹáºè§ÃÒÂä´é¨Ò¡ÃÒÂä´éãËéºÃÔ¡Òà (Gross Revenue) ·Ñ駹Õé àª×èÍÇèÒËÒ¡ÁÕ¡ÒûÃѺâ¤Ã§ÊÃéÒ§Êèǹáºè§ÃÒÂä´éà»ç¹ä»µÒÁ¢éÒ§µé¹¨Ð·ÓãËé ADVANC ÁÕÀÒÃÐÊèǹáºè§ÃÒÂä´éà¾ÔèÁ¢Öé¹ 1.3% ¨Ò¡»Ñ¨¨ØºÑ¹ áµèËÒ¡°Ò¹ÅÙ¡¤éÒ Prepaid ¡ÇéÒ§ÁÒ¡¢Öé¹ ¤èÒãªé¨èÒÂÊèǹáºè§ÃÒÂä´éà¾ÔèÁ¢Öé¹ä´éÍÕ¡ã¹Í¹Ò¤µ
ÿÿÿÿÿÿÿ
ÿÿÿÿÿÿÿ»ÃÐàÁÔ¹ÁÙŤèÒ·ÕèàËÁÒÐÊÁ¢Í§ ADVANC ´éÇÂÇÔ¸Õ¤Ô´Å´¡ÃÐáÊà§Ô¹Ê´ (DiscountedCash Flow : DCF) â´Â WACC ·Õè 12.1% áÅÐ Terminal Growth Rate ·Õè 2.0% ÃÒ¤Ò·ÕèàËÁÒÐÊÁ ³ ÊÔé¹»Õ 2550 à·èҡѺ 89.70 ºÒ· áÁéÇèÒÃÒ¤Ò ³ »Ñ¨¨ØºÑ¹Êзé͹¾ÍÁÕ Upside Gain ÃÒÇ 6% ¡çµÒÁ áµè´éÇÂÀÒ¾ÃÇÁ·ÕèÂѧÁÕ¡ÒÃá¢è§¢Ñ¹·ÕèÃعáçá¹Çâ¹éÁ¡ÒÃà»ÅÕè¹á»Å§¡®à¡³±ì·Õèà¡ÕèÂÇ¢éͧ¡Ñº¡®ËÁÒ¡Ԩ¡ÒÃâ·Ã¤Á¹Ò¤Á·ÕèÁÕÍÂèÒ§µèÍà¹×èͧ ¨Ðà»ç¹¡´´Ñ¹ãËéÃÒ¤ÒËØ鹢ͧADVANC äÁè perform ã¹¢³Ð¹Õé

SMaccounting.Com